Balance Sheet

v3.24.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Current assets:    
Cash and cash equivalents $ 7,766 $ 11,562
Accounts receivable 4,111 2,955
Other Receivables 2,191 148
Prepaid expenses and other current assets 2,015 2,508
Total current assets 16,083 17,173
Media library, net 40,125 40,075
Operating right-of-use asset, net 6,288 7,093
Property and equipment, net 26,303 25,209
Equity method investment 6,374 6,875
Investments and other assets, net 3,157 6,810
Goodwill 31,943 31,943
Total assets 130,273 135,178
Current liabilities:    
Accounts payable 12,038 7,382
Accrued and other liabilities 2,599 4,973
Short-term debt 155 149
Operating lease liability, current portion 780 745
Deferred revenue 15,861 14,124
Total current liabilities 31,433 27,373
Long-term debt, net 5,801 14,958
Operating lease liability, net of current portion 5,708 6,489
Deferred taxes, net 551 499
Total liabilities 43,493 49,319
Commitments and contingencies (Note 10)
Total Gaia, Inc. shareholders' equity    
Additional paid-in capital 170,695 164,180
Accumulated deficit (85,195) (79,393)
Total Gaia, Inc. shareholders' equity 85,503 84,789
Noncontrolling interests 1,277 1,070
Total equity 86,780 85,859
Total liabilities and equity 130,273 135,178
Class A Common Stock [Member]    
Total Gaia, Inc. shareholders' equity    
Common stock 2 1
Class B Common Stock [Member]    
Total Gaia, Inc. shareholders' equity    
Common stock $ 1 $ 1

Source