Cash Flow

v3.24.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:                
Net loss $ (1,268) $ (39) $ (3,111) $ (48) $ (3,824) $ (2,548) $ (5,595) $ (3,595)
Income from discontinued operations               360
Loss from continuing operations   122   245   (2,248) (5,595) (3,235)
Adjustments to reconcile net loss to net cash provided by operating activities:                
Additions to media library (2,452) (2,803) (5,210) (5,100) (7,396) (7,482) (8,621) (9,840)
Media library amortization             9,208 8,317
Depreciation and amortization             7,833 7,621
Noncash operating lease expense             1,069 1,072
Share-based compensation             1,059 1,821
Equity method investment loss 125 125 250 250 375 375 501 511
Provision for income taxes             60 202
Changes in operating assets and liabilities:                
Accounts receivable             (1,156) (259)
Other receivables             (2,043) 32
Prepaid expenses and other current assets             525 (681)
Accounts payable             4,656 (1,697)
Accrued and other liabilities             (3,363) (1,101)
Deferred revenue             1,737 (723)
Net cash provided by operating activities- continuing operations   1,361   1,588   891 5,870 2,040
Net cash used in operating activities - discontinued operations               (360)
Net cash provided by operating activities 686 1,200 1,270 1,295 2,685 591 5,870 1,680
Cash flows from investing activities:                
Acquisitions, net of cash acquired, and purchase of intangible assets             (8) (847)
Additions to property and equipment (1,418) (2,178) (1,909) (4,472) (2,975) (6,574) (5,274) (8,417)
Net cash used in investing activities (1,418) (3,025) (1,909) (5,319) (2,975) (7,421) (5,282) (9,264)
Cash flows from financing activities:                
Proceeds from short-term borrowings             28,900 16,500
Proceeds from the issuance of common stock             4,957 43
Purchase of treasury stock             (169)  
Repayment of debt (6,304)   (12,686)   (19,985)   (38,072) (7,666)
Net cash (used in) provided by financing activities 18   (44)   (43)   (4,384) 8,877
Net change in cash             (3,796) 1,293
Cash and cash equivalents, beginning of year $ 11,562 $ 10,269 $ 11,562 $ 10,269 $ 11,562 $ 10,269 11,562 10,269
Cash and cash equivalents, end of year             7,766 11,562
Supplemental disclosure of cash flow information                
Cash paid for interest             481 301
Cash paid for income taxes               $ 12
Supplemental Disclosure of Non-Cash Investing and Financing Activities                
Value of shares issued for acquisition and business combination             $ 669  

Source