Balance Sheet

v3.25.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 14,162 $ 5,860
Accounts receivable 5,623 5,560
Other receivables 0 1,809
Prepaid expenses and other current assets 3,702 2,513
Total current assets 23,487 15,742
Media library, net 39,558 38,987
Operating right-of-use asset, net 4,809 5,454
Property and equipment, net 25,646 26,883
Technology license, net 14,945 15,550
Investments and other assets, net 8,666 6,658
Goodwill 33,982 31,943
Total assets 151,093 141,217
Current liabilities:    
Accounts payable 13,185 12,435
Accrued and other liabilities 5,796 3,491
Long-term debt, current portion (Note 4) 5,667 5,801
Operating lease liability, current portion 884 839
Deferred revenue 19,289 19,268
Total current liabilities 44,821 41,834
Operating lease liability, net of current portion 4,203 4,869
Deferred taxes, net 526 501
Total liabilities 49,550 47,204
Commitments and Contingencies (Note 8)
Shareholders equity:    
Additional paid-in capital 180,663 171,100
Accumulated deficit (94,396) (90,428)
Total Gaia, Inc. shareholders' equity 86,270 80,675
Noncontrolling interests 15,273 13,338
Total equity 101,543 94,013
Total liabilities and equity 151,093 141,217
Class A Common Stock [Member]    
Shareholders equity:    
Common stock 2 2
Class B Common Stock [Member]    
Shareholders equity:    
Common stock $ 1 $ 1

Source