Cash Flow

v3.26.1
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash flows from operating activities:    
Net (loss) income $ (1,446) $ (1,219)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Media library amortization 2,736 2,589
Depreciation and amortization 1,880 2,148
Non-cash operating lease expense 181 213
Share-based compensation expense 346 323
Additions to media library (2,719) (2,551)
Changes in operating assets and liabilities:    
Accounts receivable (9) (71)
Other receivables 0 (1)
Prepaid expenses and other current assets (72) (1,250)
Accounts payable (639) (223)
Accrued and other liabilities (802) (776)
Deferred revenue 2,037 2,116
Net cash provided by operating activities 1,493 1,298
Cash flows from investing activities:    
Issuance of short-term note (230)  
Additions to property and equipment (1,624) (1,030)
Net cash used in investing activities (1,854) (1,030)
Cash flows from financing activities:    
Proceeds from short-term borrowings 3,000 5,000
Repayment of short-term debt (3,057) (5,046)
Proceeds from the issuance of common stock 33 7,008
Share repurchase related to Section 16 Officer tax coverage exchange (57)  
Net cash (used in) provided by financing activities (81) 6,962
Net change in cash and cash equivalents (442) 7,230
Cash and cash equivalents, beginning of period 13,540 5,860
Cash and cash equivalents, end of period 13,098 13,090
Supplemental disclosure of cash flow information    
Cash paid for interest 120 137
Cash paid for income taxes 15  
Supplemental schedule of non-cash investing and financing activities    
Additions to property and equipment in Accounts payable 486 $ 103
Partial settlement of note receivable in exchange for non-current assets $ 115  

Source