Cash Flow

v3.25.3
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash flows from operating activities:    
Net (loss) income $ (4,560) $ (4,634)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Media library amortization 7,823 7,465
Depreciation and amortization 6,136 6,327
Noncash operating lease expense 651 622
Share-based compensation expense 1,196 1,003
Additions to media library (8,350) (6,352)
Changes in operating assets and liabilities:    
Accounts receivable (46) (1,124)
Other receivables 1,809 (142)
Prepaid expenses and other current assets (461) (525)
Accounts payable 750 1,371
Accrued and other liabilities (764) (1,252)
Deferred revenue (276) 1,505
Net cash provided by operating activities 3,908 4,264
Cash flows from investing activities:    
Additions to property and equipment (4,361) (3,881)
Purchase of investment (2,000) 0
Purchase of intangible assets 0 (10,000)
Net cash used in investing activities (6,361) (13,881)
Cash flows from financing activities:    
Repayment of short-term debt (5,139) (10,634)
Proceeds from short term borrowings 5,000 10,500
Proceeds from sale of subsidiary common stock, net of transaction costs 3,867 6,317
Proceeds from the issuance of common stock 7,027 33
Net cash provided by financing activities 10,755 6,216
Net change in cash and cash equivalents 8,302 (3,401)
Cash and cash equivalents, beginning of period 5,860 7,766
Cash and cash equivalents, end of period 14,162 4,365
Supplemental disclosure of cash flow information    
Cash paid for interest 290 403
Supplemental schedule of non-cash investing and financing activities    
Additions to property and equipment in Accounts payable 0 (164)
Non-cash consideration paid for intangible assets $ 0 $ 6,156

Source