Cash Flow

v3.24.3
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities:    
Net loss $ (4,634) $ (3,824)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Media library amortization 7,465 6,804
Depreciation and amortization 6,327 5,898
Noncash operating lease expense 622 804
Share-based compensation expense 1,003 599
Additions to media library (6,352) (7,396)
Equity method investment losses   375
Changes in operating assets and liabilities:    
Accounts receivable (1,124) 1,414
Other receivables (142) (2,140)
Prepaid expenses and other current assets (525) (1,969)
Accounts payable 1,371 4,264
Accrued and other liabilities (1,252) (3,354)
Deferred revenue 1,505 1,210
Net cash provided by operating activities 4,264 2,685
Cash flows from investing activities:    
Additions to property and equipment (3,881) (2,975)
Purchase of intangible assets (10,000)  
Net cash used in investing activities (13,881) (2,975)
Cash flows from financing activities:    
Repayment of long-term debt (10,634) (19,985)
Proceeds from short term borrowings 10,500 19,900
Proceeds from sale of subsidiary common stock, net of transaction costs 6,317  
Proceeds from the issuance of common stock 33 42
Net cash provided by (used in) financing activities 6,216 (43)
Net change in cash and cash equivalents (3,401) (333)
Cash and cash equivalents, beginning of period 7,766 11,562
Cash and cash equivalents, end of period 4,365 11,229
Supplemental disclosure of cash flow information    
Cash paid for interest 403 394
Supplemental schedule of non-cash investing and financing activities    
Value of shares issued for acquisition of content added to Media Library   $ 669
Additions to property and equipment in Accounts payable (164)  
Non-cash consideration paid for intangible assets $ 6,156  

Source