Balance Sheet

v3.25.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 13,540 $ 5,860
Accounts receivable 5,437 5,560
Other receivables 0 1,809
Prepaid expenses and other current assets 3,527 2,513
Total current assets 22,504 15,742
Media library, net 39,133 38,987
Operating right-of-use asset, net 8,836 5,454
Property and equipment, net 26,963 26,883
Technology license, net 14,743 15,550
Investments and other intangible assets, net 8,488 6,658
Goodwill 33,982 31,943
Total assets 154,649 141,217
Current liabilities:    
Accounts payable 15,224 12,435
Accrued and other liabilities 3,396 3,491
Long-term debt, current portion 227 5,801
Operating lease liability, current portion 614 839
Deferred revenue 18,502 19,268
Total current liabilities 37,963 41,834
Long-term debt, net of current portion 5,452  
Operating lease liability, net of current portion 8,501 4,869
Deferred taxes, net 603 501
Total liabilities 52,519 47,204
Commitments and contingencies (Note 9)
Gaia, Inc. shareholders' equity:    
Additional paid-in capital 183,393 171,269
Treasury stock at cost: 146,805 and 64,805 shares as of December 31, 2025 and 2024, respectively (525) (169)
Accumulated deficit (94,922) (90,428)
Total Gaia, Inc. shareholders' equity 87,949 80,675
Noncontrolling interests 14,181 13,338
Total equity 102,130 94,013
Total liabilities and equity 154,649 141,217
Class A Common Stock [Member]    
Gaia, Inc. shareholders' equity:    
Common stock 2 2
Class B Common Stock [Member]    
Gaia, Inc. shareholders' equity:    
Common stock $ 1 $ 1

Source