Balance Sheet

v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 5,860 $ 7,766
Accounts receivable 5,560 4,111
Other receivables 1,809 2,191
Prepaid expenses and other current assets 2,513 2,015
Total current assets 15,742 16,083
Media library, net 38,987 40,125
Operating right-of-use asset, net 5,454 6,288
Property and equipment, net 26,883 26,303
Equity method investment 0 6,374
Technology license, net 15,550  
Investments and other assets, net 6,658 3,157
Goodwill 31,943 31,943
Total assets 141,217 130,273
Current liabilities:    
Accounts payable 12,435 12,038
Accrued and other liabilities 3,491 2,599
Long-term debt, current portion 5,801 155
Operating lease liability, current portion 839 780
Deferred revenue 19,268 15,861
Total current liabilities 41,834 31,433
Long-term debt, net of current portion 0 5,801
Operating lease liability, net of current portion 4,869 5,708
Deferred taxes, net 501 551
Total liabilities 47,204 43,493
Commitments and contingencies (Note 9)
Gaia, Inc. shareholders' equity:    
Additional paid-in capital 171,100 170,695
Accumulated deficit (90,428) (85,195)
Total Gaia, Inc. shareholders' equity 80,675 85,503
Noncontrolling interests 13,338 1,277
Total equity 94,013 86,780
Total liabilities and equity 141,217 130,273
Class A Common Stock [Member]    
Gaia, Inc. shareholders' equity:    
Common stock 2 2
Class B Common Stock [Member]    
Gaia, Inc. shareholders' equity:    
Common stock $ 1 $ 1

Source