Balance Sheet

v3.26.1
Condensed Consolidated Balance Sheets (unaudited) - USD ($)
$ in Thousands
Mar. 31, 2026
Dec. 31, 2025
Current assets:    
Cash and cash equivalents $ 13,098 $ 13,540
Accounts receivable 5,446 5,437
Prepaid expenses and other current assets 3,492 3,527
Total current assets 22,036 22,504
Media library, net 39,338 39,133
Operating right-of-use asset, net 8,659 8,836
Property and equipment, net 27,451 26,963
Technology license, net 14,541 14,743
Investments and other assets, net 8,547 8,488
Goodwill 33,982 33,982
Total assets 154,554 154,649
Current liabilities:    
Accounts payable 15,071 15,224
Accrued and other liabilities 2,732 3,396
Long-term debt, current portion 227 227
Operating lease liability, current portion 629 614
Deferred revenue 20,539 18,502
Total current liabilities 39,198 37,963
Long-term debt, net of current portion (Note 4) 5,395 5,452
Operating lease liability, net of current portion 8,338 8,501
Deferred taxes, net 617 603
Total liabilities 53,548 52,519
Commitments and contingencies (Note 8)
Shareholders equity:    
Additional paid-in capital 183,715 183,393
Treasury stock at cost: 146,805 shares as of March 31, 2026 and December 31, 2025, respectively (525) (525)
Accumulated deficit (96,177) (94,922)
Total Gaia, Inc. shareholders' equity 87,016 87,949
Noncontrolling interests 13,990 14,181
Total equity 101,006 102,130
Total liabilities and equity 154,554 154,649
Class A Common Stock [Member]    
Shareholders equity:    
Common stock 2 2
Class B Common Stock [Member]    
Shareholders equity:    
Common stock $ 1 $ 1

Source