Segment and Geographic Information (Tables)
|
12 Months Ended |
Dec. 31, 2014
|
Financial Information for Segments |
Financial information for our segments is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
(in thousands)
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
Net revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gaiam Brand
|
|
$ |
156,784 |
|
|
$ |
149,812 |
|
|
$ |
123,545 |
|
Gaiam TV
|
|
|
9,910 |
(c) |
|
|
5,651 |
|
|
|
3,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net revenue
|
|
|
166,694 |
|
|
|
155,463 |
|
|
|
127,242 |
|
Contribution margin (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
Gaiam Brand
|
|
|
6,640 |
|
|
|
(9,394 |
)(a) |
|
|
(1,810 |
) |
Gaiam TV
|
|
|
(8,718 |
) |
|
|
(10,144 |
)(b) |
|
|
(5,762 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment contribution loss
|
|
|
(2,078 |
) |
|
|
(19,538 |
) |
|
|
(7,572 |
) |
Other unallocated corporate expenses
|
|
|
(3,008 |
) |
|
|
(2,103 |
) |
|
|
(2,601 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated contribution loss
|
|
|
(5,086 |
) |
|
|
(21,641 |
) |
|
|
(10,173 |
) |
Reconciliation of contribution loss to net loss attributable to
Gaiam, Inc.:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other (expense) income
|
|
|
(600 |
) |
|
|
2,421 |
|
|
|
(86 |
) |
Gain on sale of investments
|
|
|
1,480 |
|
|
|
25,096 |
|
|
|
— |
|
Loss from equity method investment
|
|
|
(55 |
) |
|
|
— |
|
|
|
(18,410 |
) |
Income tax expense (benefit)
|
|
|
1,369 |
|
|
|
25,974 |
|
|
|
(9,444 |
) |
(Loss) income from discontinued operations, net of tax
|
|
|
(3,327 |
) |
|
|
(1,995 |
) |
|
|
6,648 |
|
Net income attributable to noncontrolling interest
|
|
|
(959 |
) |
|
|
(659 |
) |
|
|
(305 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Gaiam, Inc.
|
|
$ |
(9,916 |
) |
|
$ |
(22,752 |
) |
|
$ |
(12,882 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
During 2013 we recognized impairment
and severance charges of $9.2 million. |
(b) |
During 2013 we recognized impairment
charges of $1.8 million. |
(c) |
As discussed in Note 17 Subsequent
Events, Gaiam TV filed a Form 10 with the SEC on February 20,
2015. The segment amounts presented here and discussed elsewhere in
this Form 10-K vary insignificantly from the amounts in the Form
10, as the Form 10 required that certain items be recast for
stand-alone presentation. As reported in Form 10 revenues were
$10.1 million for 2014 and $5.5 million for 2013 and contribution
loss was $8.5 million for 2014 and $10.0 for 2013. |
|
Reconciliation of Reportable Segments' Assets to Consolidated Total Assets |
The following is a reconciliation of reportable segments’
assets to our consolidated total assets. Other unallocated
corporate amounts are comprised of cash, current and deferred
income taxes, and property and equipment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
(in thousands)
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
Total assets – Continuing Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gaiam Brand
|
|
$ |
114,388 |
|
|
$ |
120,604 |
|
|
$ |
117,167 |
|
Gaiam TV
|
|
|
23,662 |
|
|
|
19,193 |
|
|
|
5,850 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
138,050 |
|
|
$ |
139,797 |
|
|
$ |
123,017 |
|
Total assets – Discontinued Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gaiam Brand
|
|
$ |
582 |
|
|
$ |
1,889 |
|
|
$ |
74,214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
138,632 |
|
|
$ |
141,686 |
|
|
$ |
197,231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Geographical Data for Operations |
The following represents geographical data for our operations as of
and for the years ended December 31, 2014, 2013 and 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
$ |
156,284 |
|
|
$ |
147,527 |
|
|
$ |
118,931 |
|
International
|
|
|
10,410 |
|
|
|
7,936 |
|
|
|
8,311 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
166,694 |
|
|
$ |
155,463 |
|
|
$ |
127,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Lived Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
$ |
34,123 |
|
|
$ |
29,072 |
|
|
$ |
33,827 |
|
International
|
|
|
243 |
|
|
|
246 |
|
|
|
626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
34,366 |
|
|
$ |
29,318 |
|
|
$ |
34,453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
(in thousands)
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
Components of Long-Lived Assets (a):
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
$ |
23,231 |
|
|
$ |
22,540 |
|
|
$ |
23,544 |
|
Media Library, net
|
|
|
7,691 |
|
|
|
5,211 |
|
|
|
10,441 |
|
Other Intangibles, net
|
|
|
823 |
|
|
|
1,155 |
|
|
|
190 |
|
Other assets
|
|
|
2,621 |
|
|
|
412 |
|
|
|
278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
34,366 |
|
|
$ |
29,318 |
|
|
$ |
34,453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Excludes other non-current assets
(non-current deferred tax assets, net, goodwill, investments, notes
receivable, security deposits and noncurrent assets from
discontinued operations) of $25.5 million, $22.3 million, and $33.0
million for 2014, 2013, and 2012, respectively. |
|